Lovina Feasibility

Lovina Feasibility

Rental prices, financial model, scenarios, and recommendation for the primary opportunity.
โœ…

Verdict: Conditionally viable โ€” lean entry is worth it. The gap is real; the only risk is demand certainty.

Rental prices โ€” Lovina commercial space

Supply is very thin โ€” Buleleng has almost no listed ruko/clinic space on portals. From live listings:

ListingLocationSizePrice
Ruko 3 lantai near Pepitto + beachKalibukbuk, Jl Raya Lovina120 mยฒ LT / 560 mยฒ LBRp 250 jt/yr
Ruko + gudang dekat Pantai LovinaLovina252 mยฒRp 225 jt/yr
Ruko dekat jalan utamaLovina (OLX)โ€”Rp 5 jt/mo
Ruko 2 lantai near Bank BCASingaraja190 mยฒ / 380 mยฒRp 120 jt/yr
Toko kecil pinggir jalanTejakula25 mยฒRp 6 jt/yr
๐Ÿ 

Realistic clinic rental range (Kalibukbuk main strip): Rp 60โ€“120 jt/yr (Rp 5โ€“10 jt/month) for a 60โ€“120 mยฒ shopfront. Rental is NOT the barrier โ€” it's a fraction of Canggu.

Financial model โ€” Lean/MVP

ItemCost
Rental (60โ€“80 mยฒ, Jl Raya Lovina)Rp 60โ€“90 jt/yr
Fit-out (exam, treatment, reception, basic lab)Rp 150โ€“250 jt
Equipment (autoclave, EKG, minor surgical set, IV, lab)Rp 100โ€“150 jt
Licensing (izin praktik, clinic license)Rp 15โ€“30 jt
Working capital (3 months)Rp 100โ€“150 jt
Total CAPEXRp 400โ€“670 jt

Monthly OPEX

Dr. GP (Rp 15โ€“25 jt or revenue-share) + nurse (Rp 4โ€“6 jt) + admin (Rp 3โ€“4 jt) + rent + utilities โ‰ˆ Rp 40โ€“55 jt/month.

Break-even

Avg ticket (GP + treatment + test)
Rp 700K
Break-even
57โ€“78
patients/month
= 2โ€“3
patients/day
Very achievable
At 4โ€“6 patients/day
Rp 85โ€“125M
profitable

The cost structure is not the problem โ€” break-even is only 2โ€“3 patients/day. The question is whether demand materializes consistently.

Demand drivers

Buleleng visitors 2025
1.71M
+7.7% YoY
Foreign visitors
709K
France leads, China rising
Govt investment
Rp 40B
Lovina redevelopment + pier
Visitor profile
Long-stay
couples 40โ€“65, families

Honest risks

  • Lovina is still low-volume and seasonal. Occupancy 50โ€“70% vs Canggu 60โ€“85%.
  • 3โ€“4 hours from airport until the North Bali airport opens โ€” fewer medical emergencies.
  • The Hydro Medical high-volume walk-in model likely fails here. You won't sustain 10โ€“20 walk-in patients/day in low season.
  • Referral leakage: serious cases still escalate to South Bali.

Recommended positioning

Do NOT be "Hydro Medical Lovina." Be the "North Bali health anchor."

  1. Primary care + travel medicine for tourists โ€” GP consults, refills, travel vaccinations, minor wound care, bali belly, dengue testing.
  2. Expat/retiree primary care + membership โ€” the recurring revenue that smooths seasonality.
  3. Doctor-on-call / villa visits โ€” high margin, matches Lovina's villa-heavy, low-mobility tourist profile.
  4. Clear escalation partnership with RS Kertha Usada / RSUD Buleleng โ€” first touchpoint, not last.
Recommendation

Open it โ€” but start lean.

MVP: 1 exam room, 1 treatment room, GP + nurse, 9amโ€“5pm, Jl Raya Lovina strip, ~Rp 500 jt total. Make expat membership + doctor-on-call the backbone, not tourist walk-in. Validate over 6 months with clear exit criteria.